Annual report pursuant to Section 13 and 15(d)

Equity Method Investments

v3.23.1
Equity Method Investments
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
7. Equity Method Investments
LeoStella
The Company accounts for its investment in LeoStella as an equity method investment. The Company did not make any additional capital investments in LeoStella during the years ended December 31, 2022 or 2021; the Company received distributions of $0.8 million and $0.3 million during the years ended December 31, 2022 and 2021, respectively. During the years ended December 31, 2022 and 2021, the Company remitted $28.0 million and $19.3 million, respectively, of payments to LeoStella for satellite manufacturing and satellite software development.
LeoStella's revenue from related parties was $26.1 million and $46.2 million for the years ended December 31, 2022 and 2021, respectively. The Company had differences between the carrying value of its equity method investments and the underlying equity in the net assets of the investees of $2.6 million and $2.9 million as of December 31, 2022 and 2021, respectively. The difference is the result of the elimination of upstream intra-entity profits from the sale of satellites.
X-Bow
In 2017, the Company entered into a stock subscription and technology transfer agreement with X-Bow, whereby the Company assigned and transferred certain intellectual property rights owned by the Company to X-Bow in exchange for 13.5 million shares of X-Bow, a strategic investment in a space technology company specializing in additive manufacturing of solid rocket motors. As of December 31, 2022, the Company's interest in X-Bow was less than 20%.
The following tables present summarized financial information for the Company’s equity method investments as of December 31, 2022 and December 31, 2021 and for the years ended December 31, 2022 and 2021.
December 31, December 31,
Summarized balance sheets 2022 2021
(in thousands)
Current assets $ 61,473  $ 60,652 
Non-current assets 10,308  5,798 
Total assets $ 71,781  $ 66,450 
Current liabilities $ 35,695  $ 39,612 
Noncurrent liabilities 2,642  706 
Total liabilities $ 38,337  $ 40,318 
Years Ended December 31,
Summarized statements of operations 2022 2021
(in thousands)
Revenue $ 41,668  $ 61,802 
Net (loss) income (6,000) 6,540 
Current assets of the Company’s equity method investees primarily consisted of cash of $30.5 million and $25.8 million as of December 31, 2022 and 2021, respectively. Total liabilities of the Company’s equity method investees primarily consisted of customer advances of $29.2 million and $35.2 million as of December 31, 2022 and 2021, respectively.