Schedule of Related Party Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Due to Related Party as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of the Transactions |
|
|
|
Seahawk |
|
Debt Issuer |
|
In 2019, the Company raised and converted $18.4 million from prior debt into new, outstanding debt and issued 13.5 million warrants to purchase Legacy BlackSky common stock. |
|
$ |
19,198 |
|
|
$ |
19,198 |
|
|
|
|
|
|
Intelsat |
|
Debt Issuer |
|
In 2019, the Company entered into a term loan facility for $50.0 million and issued 20.2 million warrants to purchase Legacy BlackSky common stock. |
|
$ |
52,039 |
|
|
$ |
52,039 |
|
|
|
|
|
|
Jason and Marian Joh Andrews |
|
The former co-founders and employees of Legacy BlackSky |
|
In 2018, the Company executed the notes totaling $12.5 million to repurchase an aggregate 11.5 million of Legacy BlackSky common stock shares. |
|
$ |
10,000 |
|
|
$ |
12,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Due to Related Party as of |
|
|
|
|
|
|
|
in Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of the Transactions |
|
|
|
|
|
|
LeoStella |
|
Joint Venture |
|
Design, development and manufacture of multiple satellites |
|
$ |
15,060 |
|
|
$ |
8,205 |
|
|
$ |
— |
|
|
$ |
8,012 |
|
|
|
|
|
|
|
|
Palantir Technologies |
|
Strategic Partner |
|
Multi-year software subscription agreement for $8.0 million |
|
$ |
375 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Equity Method Investee |
|
In 2017, the Company received stock in X-Bow. As of September 30, 2021, the Company had a 17.9% investment in X-Bow and had one Board seat. As described in Note 7, the Company has engaged X-Bow to develop a rocket for the Company. |
|
$ |
1,865 |
|
|
$ |
3,079 |
|
|
$ |
— |
|
|
$ |
750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of the Transactions |
|
Balance of Principal of December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Issuer |
|
In 2019, the Company raised and converted $18.4 million from the Seahawk LSA into the Intelsat Facility as outstanding debt and issued 13.5 million warrants to purchase common stock. |
|
$ |
19,198 |
|
|
$ |
18,446 |
|
|
|
|
|
|
|
|
Debt Issuer |
|
In 2019, the Company entered into a term loan facility with Intelsat Facility for $50.0 million and issued 20.2 million warrants to purchase common stock. |
|
$ |
52,039 |
|
|
$ |
50,000 |
|
|
|
|
|
|
Jason and Marian Joh Andrews |
|
The Former Co-founders and employees of BlackSky |
|
In 2018, the Company executed the Andrew’s Notes worth $12.5 million in total to repurchase an aggregate 11.5 million of common stock shares, which were not exchanged for Osprey shares at the time of the merger. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of the Transactions |
|
Total Payments in December 31, |
|
|
Amount Due to Related Party as of December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture |
|
In 2018, the Company formed LeoStella and, pursuant to the terms and conditions of the joint venture agreement, the Company has two designated members of LeoStella’s Board of Directors. As described in Note 6, the Company and LeoStella executed an SPC to design, develop and manufacture multiple satellites for the Company’s geospatial business operations. |
|
$ |
8,205 |
|
|
$ |
23,315 |
|
|
$ |
8,012 |
|
|
$ |
11,460 |
|
|
|
|
|
|
|
|
|
|
Equity Method Investee |
|
In 2017, the Company entered into a Stock Subscription and Technology Transfer Agreement with X-Bow. As of December 31, 2020, the Company has a 20.6% interest in X-Bow and has one Board seat. As described in Note 6, the Company has engaged X-Bow to develop a rocket for the Company. |
|
$ |
4,079 |
|
|
$ |
114 |
|
|
$ |
750 |
|
|
$ |
— |
|
|